Net sales |
|
123,900,000,000 |
83,360,000,000 |
81,430,000,000 |
89,580,000,000 |
111,400,000,000 |
64,700,000,000 |
59,680,000,000 |
58,310,000,000 |
91,820,000,000 |
64,040,000,000 |
53,810,000,000 |
58,020,000,000 |
84,310,000,000 |
62,900,000,000 |
53,260,000,000 |
61,140,000,000 |
88,290,000,000 |
52,580,000,000 |
45,410,000,000 |
52,900,000,000 |
78,350,000,000 |
46,850,000,000 |
42,360,000,000 |
50,560,000,000 |
75,870,000,000 |
51,500,000,000 |
49,600,000,000 |
58,010,000,000 |
74,600,000,000 |
42,120,000,000 |
37,430,000,000 |
45,650,000,000 |
57,590,000,000 |
37,470,000,000 |
35,320,000,000 |
43,600,000,000 |
54,510,000,000 |
35,970,000,000 |
35,020,000,000 |
39,190,000,000 |
46,330,000,000 |
28,270,000,000 |
28,570,000,000 |
24,670,000,000 |
26,740,000,000 |
20,340,000,000 |
15,700,000,000 |
13,500,000,000 |
15,680,000,000 |
12,210,000,000 |
9,734,000,000 |
|
Cost of sales |
|
69,700,000,000 |
48,190,000,000 |
46,180,000,000 |
51,500,000,000 |
67,110,000,000 |
40,010,000,000 |
37,000,000,000 |
35,940,000,000 |
56,600,000,000 |
39,730,000,000 |
33,580,000,000 |
36,190,000,000 |
52,280,000,000 |
38,820,000,000 |
32,840,000,000 |
37,720,000,000 |
54,380,000,000 |
32,650,000,000 |
27,920,000,000 |
32,300,000,000 |
48,180,000,000 |
29,040,000,000 |
26,250,000,000 |
30,640,000,000 |
45,450,000,000 |
30,950,000,000 |
29,920,000,000 |
34,350,000,000 |
44,860,000,000 |
26,110,000,000 |
22,700,000,000 |
27,700,000,000 |
35,750,000,000 |
23,600,000,000 |
22,300,000,000 |
27,250,000,000 |
33,450,000,000 |
21,560,000,000 |
20,030,000,000 |
20,620,000,000 |
25,630,000,000 |
16,890,000,000 |
16,650,000,000 |
14,450,000,000 |
16,440,000,000 |
12,830,000,000 |
9,564,000,000 |
7,874,000,000 |
9,272,000,000 |
7,102,000,000 |
5,751,000,000 |
Gross margin |
|
54,240,000,000 |
35,170,000,000 |
35,260,000,000 |
38,080,000,000 |
44,330,000,000 |
24,690,000,000 |
22,680,000,000 |
22,370,000,000 |
35,220,000,000 |
24,310,000,000 |
20,230,000,000 |
21,820,000,000 |
32,030,000,000 |
24,080,000,000 |
20,420,000,000 |
23,420,000,000 |
33,910,000,000 |
19,930,000,000 |
17,490,000,000 |
20,590,000,000 |
30,180,000,000 |
17,810,000,000 |
16,110,000,000 |
19,920,000,000 |
30,420,000,000 |
20,550,000,000 |
19,680,000,000 |
23,660,000,000 |
29,740,000,000 |
16,010,000,000 |
14,740,000,000 |
17,950,000,000 |
21,850,000,000 |
13,870,000,000 |
13,020,000,000 |
16,350,000,000 |
21,060,000,000 |
14,400,000,000 |
14,990,000,000 |
18,560,000,000 |
20,700,000,000 |
11,380,000,000 |
11,920,000,000 |
10,220,000,000 |
10,300,000,000 |
7,512,000,000 |
6,136,000,000 |
5,625,000,000 |
6,411,000,000 |
5,105,000,000 |
3,983,000,000 |
|
Research and development |
|
6,306,000,000 |
5,772,000,000 |
5,717,000,000 |
5,262,000,000 |
5,163,000,000 |
4,978,000,000 |
4,758,000,000 |
4,565,000,000 |
4,451,000,000 |
4,110,000,000 |
4,257,000,000 |
3,948,000,000 |
3,902,000,000 |
3,750,000,000 |
3,701,000,000 |
3,378,000,000 |
3,407,000,000 |
2,997,000,000 |
2,937,000,000 |
2,776,000,000 |
2,871,000,000 |
2,570,000,000 |
2,560,000,000 |
2,511,000,000 |
2,404,000,000 |
2,220,000,000 |
2,034,000,000 |
1,918,000,000 |
1,895,000,000 |
1,686,000,000 |
1,603,000,000 |
1,422,000,000 |
1,330,000,000 |
1,168,000,000 |
1,178,000,000 |
1,119,000,000 |
1,010,000,000 |
906,000,000 |
876,000,000 |
841,000,000 |
758,000,000 |
645,000,000 |
628,000,000 |
581,000,000 |
575,000,000 |
494,000,000 |
464,000,000 |
426,000,000 |
398,000,000 |
358,000,000 |
341,000,000 |
|
Selling, general and administrative |
|
6,449,000,000 |
5,616,000,000 |
5,412,000,000 |
5,314,000,000 |
5,631,000,000 |
4,936,000,000 |
4,831,000,000 |
4,952,000,000 |
5,197,000,000 |
4,578,000,000 |
4,426,000,000 |
4,458,000,000 |
4,783,000,000 |
4,216,000,000 |
4,108,000,000 |
4,150,000,000 |
4,231,000,000 |
3,814,000,000 |
3,783,000,000 |
3,718,000,000 |
3,946,000,000 |
3,482,000,000 |
3,441,000,000 |
3,423,000,000 |
3,848,000,000 |
3,705,000,000 |
3,564,000,000 |
3,460,000,000 |
3,600,000,000 |
3,158,000,000 |
2,850,000,000 |
2,932,000,000 |
3,053,000,000 |
2,673,000,000 |
2,645,000,000 |
2,672,000,000 |
2,840,000,000 |
2,551,000,000 |
2,545,000,000 |
2,339,000,000 |
2,605,000,000 |
2,025,000,000 |
1,915,000,000 |
1,763,000,000 |
1,896,000,000 |
1,571,000,000 |
1,438,000,000 |
1,220,000,000 |
1,288,000,000 |
1,063,000,000 |
1,010,000,000 |
Total operating expenses |
|
12,760,000,000 |
11,390,000,000 |
11,130,000,000 |
10,580,000,000 |
10,790,000,000 |
9,914,000,000 |
9,589,000,000 |
9,517,000,000 |
9,648,000,000 |
8,688,000,000 |
8,683,000,000 |
8,406,000,000 |
8,685,000,000 |
7,966,000,000 |
7,809,000,000 |
7,528,000,000 |
7,638,000,000 |
6,811,000,000 |
6,720,000,000 |
6,494,000,000 |
6,817,000,000 |
6,052,000,000 |
6,001,000,000 |
5,934,000,000 |
6,252,000,000 |
5,925,000,000 |
5,598,000,000 |
5,378,000,000 |
5,495,000,000 |
4,844,000,000 |
4,453,000,000 |
4,354,000,000 |
4,383,000,000 |
3,841,000,000 |
3,823,000,000 |
3,791,000,000 |
3,850,000,000 |
3,457,000,000 |
3,421,000,000 |
3,180,000,000 |
3,363,000,000 |
2,670,000,000 |
2,543,000,000 |
2,344,000,000 |
2,471,000,000 |
2,065,000,000 |
1,902,000,000 |
1,646,000,000 |
1,686,000,000 |
1,421,000,000 |
1,351,000,000 |
Operating income |
|
41,490,000,000 |
23,790,000,000 |
24,130,000,000 |
27,500,000,000 |
33,530,000,000 |
14,780,000,000 |
13,090,000,000 |
12,850,000,000 |
25,570,000,000 |
15,620,000,000 |
11,540,000,000 |
13,420,000,000 |
23,350,000,000 |
16,120,000,000 |
12,610,000,000 |
15,890,000,000 |
26,270,000,000 |
13,120,000,000 |
10,770,000,000 |
14,100,000,000 |
23,360,000,000 |
11,760,000,000 |
10,100,000,000 |
13,990,000,000 |
24,170,000,000 |
14,620,000,000 |
14,080,000,000 |
18,280,000,000 |
24,250,000,000 |
11,160,000,000 |
10,280,000,000 |
13,590,000,000 |
17,460,000,000 |
10,030,000,000 |
9,201,000,000 |
12,560,000,000 |
17,210,000,000 |
10,940,000,000 |
11,570,000,000 |
15,380,000,000 |
17,340,000,000 |
8,710,000,000 |
9,379,000,000 |
7,874,000,000 |
7,827,000,000 |
5,447,000,000 |
4,234,000,000 |
3,979,000,000 |
4,725,000,000 |
3,684,000,000 |
2,632,000,000 |
|
Other income/(expense), net |
|
-247,000,000 |
-538,000,000 |
243,000,000 |
508,000,000 |
45,000,000 |
126,000,000 |
46,000,000 |
282,000,000 |
349,000,000 |
502,000,000 |
367,000,000 |
378,000,000 |
560,000,000 |
303,000,000 |
672,000,000 |
274,000,000 |
756,000,000 |
797,000,000 |
540,000,000 |
587,000,000 |
821,000,000 |
427,000,000 |
364,000,000 |
155,000,000 |
402,000,000 |
439,000,000 |
390,000,000 |
286,000,000 |
170,000,000 |
307,000,000 |
202,000,000 |
225,000,000 |
246,000,000 |
113,000,000 |
234,000,000 |
347,000,000 |
462,000,000 |
-51,000,000 |
288,000,000 |
148,000,000 |
137,000,000 |
81,000,000 |
172,000,000 |
26,000,000 |
136,000,000 |
14,000,000 |
58,000,000 |
50,000,000 |
33,000,000 |
45,000,000 |
60,000,000 |
Income before provision for income taxes |
|
41,240,000,000 |
23,250,000,000 |
24,370,000,000 |
28,010,000,000 |
33,580,000,000 |
14,900,000,000 |
13,140,000,000 |
13,140,000,000 |
25,920,000,000 |
16,130,000,000 |
11,910,000,000 |
13,790,000,000 |
23,910,000,000 |
16,420,000,000 |
13,280,000,000 |
16,170,000,000 |
27,030,000,000 |
13,920,000,000 |
11,310,000,000 |
14,680,000,000 |
24,180,000,000 |
12,190,000,000 |
10,470,000,000 |
14,140,000,000 |
24,570,000,000 |
15,060,000,000 |
14,470,000,000 |
18,560,000,000 |
24,420,000,000 |
11,470,000,000 |
10,480,000,000 |
13,820,000,000 |
17,710,000,000 |
10,140,000,000 |
9,435,000,000 |
12,900,000,000 |
17,670,000,000 |
10,890,000,000 |
11,860,000,000 |
15,530,000,000 |
17,480,000,000 |
8,791,000,000 |
9,551,000,000 |
7,900,000,000 |
7,963,000,000 |
5,461,000,000 |
4,292,000,000 |
4,029,000,000 |
4,758,000,000 |
3,729,000,000 |
2,692,000,000 |
|
Provision for income taxes |
|
6,611,000,000 |
2,697,000,000 |
2,625,000,000 |
4,381,000,000 |
4,824,000,000 |
2,228,000,000 |
1,884,000,000 |
1,886,000,000 |
3,682,000,000 |
2,441,000,000 |
1,867,000,000 |
2,232,000,000 |
3,941,000,000 |
2,296,000,000 |
1,765,000,000 |
2,346,000,000 |
6,965,000,000 |
3,203,000,000 |
2,591,000,000 |
3,655,000,000 |
6,289,000,000 |
3,174,000,000 |
2,673,000,000 |
3,626,000,000 |
6,212,000,000 |
3,938,000,000 |
3,796,000,000 |
4,995,000,000 |
6,392,000,000 |
3,005,000,000 |
2,736,000,000 |
3,595,000,000 |
4,637,000,000 |
2,631,000,000 |
2,535,000,000 |
3,358,000,000 |
4,594,000,000 |
2,670,000,000 |
3,037,000,000 |
3,910,000,000 |
4,413,000,000 |
2,168,000,000 |
2,243,000,000 |
1,913,000,000 |
1,959,000,000 |
1,153,000,000 |
1,039,000,000 |
955,000,000 |
1,380,000,000 |
1,197,000,000 |
864,000,000 |
Net income |
|
34,630,000,000 |
20,550,000,000 |
21,740,000,000 |
23,630,000,000 |
28,760,000,000 |
12,670,000,000 |
11,250,000,000 |
11,250,000,000 |
22,240,000,000 |
13,690,000,000 |
10,040,000,000 |
11,560,000,000 |
19,960,000,000 |
14,120,000,000 |
11,520,000,000 |
13,820,000,000 |
20,060,000,000 |
10,710,000,000 |
8,717,000,000 |
11,030,000,000 |
17,890,000,000 |
9,014,000,000 |
7,796,000,000 |
10,520,000,000 |
18,360,000,000 |
11,120,000,000 |
10,680,000,000 |
13,570,000,000 |
18,020,000,000 |
8,467,000,000 |
7,748,000,000 |
10,220,000,000 |
13,070,000,000 |
7,512,000,000 |
6,900,000,000 |
9,547,000,000 |
13,080,000,000 |
8,223,000,000 |
8,824,000,000 |
11,620,000,000 |
13,060,000,000 |
6,623,000,000 |
7,308,000,000 |
5,987,000,000 |
6,004,000,000 |
4,308,000,000 |
3,253,000,000 |
3,074,000,000 |
3,378,000,000 |
2,532,000,000 |
1,828,000,000 |
|
Basic (in dollars per share) |
|
2.11 |
1.25 |
1.31 |
1.41 |
1.7 |
0.74 |
0.65 |
0.64 |
1.26 |
0.76 |
0.55 |
0.62 |
1.05 |
2.94 |
2.36 |
2.75 |
3.92 |
2.08 |
1.68 |
2.11 |
3.38 |
1.68 |
1.43 |
1.91 |
3.3 |
1.97 |
1.86 |
2.34 |
3.08 |
1.43 |
1.29 |
1.67 |
2.08 |
1.19 |
1.07 |
1.45 |
1.99 |
8.76 |
9.42 |
12.45 |
14.03 |
7.13 |
7.89 |
6.49 |
6.53 |
4.71 |
3.57 |
3.39 |
3.74 |
2.82 |
2.05 |
|
Diluted (in dollars per share) |
|
2.1 |
1.23 |
1.3 |
1.4 |
1.68 |
0.73 |
0.65 |
0.64 |
1.25 |
0.76 |
0.55 |
0.61 |
1.05 |
2.91 |
2.34 |
2.73 |
3.89 |
2.07 |
1.67 |
2.1 |
3.36 |
1.67 |
1.42 |
1.9 |
3.28 |
1.96 |
1.85 |
2.33 |
3.06 |
1.42 |
1.28 |
1.66 |
2.07 |
1.18 |
1.07 |
1.44 |
1.97 |
8.67 |
9.32 |
12.3 |
13.87 |
7.05 |
7.79 |
6.4 |
6.43 |
4.64 |
3.51 |
3.33 |
3.67 |
2.77 |
2.01 |
|
Basic (in shares) |
|
16,390,000,000 |
16,700,000,000 |
16,630,000,000 |
16,750,000,000 |
16,940,000,000 |
17,350,000,000 |
17,250,000,000 |
17,440,000,000 |
17,660,000,000 |
18,470,000,000 |
4,571,000,000 |
4,674,000,000 |
4,736,000,000 |
19,820,000,000 |
4,882,000,000 |
5,025,000,000 |
5,113,000,000 |
5,217,000,000 |
5,195,000,000 |
5,226,000,000 |
5,299,000,000 |
5,471,000,000 |
5,443,000,000 |
5,514,000,000 |
5,559,000,000 |
5,753,000,000 |
5,730,000,000 |
5,794,000,000 |
5,843,000,000 |
6,086,000,000 |
6,013,000,000 |
6,123,000,000 |
6,273,000,000 |
6,477,000,000 |
6,430,000,000 |
939,600,000 |
938,900,000 |
6,544,000,000 |
936,600,000 |
933,600,000 |
931,000,000 |
924,300,000 |
926,100,000 |
923,200,000 |
919,300,000 |
909,500,000 |
912,200,000 |
907,500,000 |
903,500,000 |
893,000,000 |
893,700,000 |
|
Diluted (in shares) |
|
16,520,000,000 |
16,860,000,000 |
16,780,000,000 |
16,930,000,000 |
17,110,000,000 |
17,530,000,000 |
17,420,000,000 |
17,620,000,000 |
17,820,000,000 |
18,600,000,000 |
4,601,000,000 |
4,701,000,000 |
4,773,000,000 |
20,000,000,000 |
4,927,000,000 |
5,068,000,000 |
5,158,000,000 |
5,252,000,000 |
5,233,000,000 |
5,262,000,000 |
5,328,000,000 |
5,500,000,000 |
5,473,000,000 |
5,541,000,000 |
5,594,000,000 |
5,793,000,000 |
5,773,000,000 |
5,835,000,000 |
5,882,000,000 |
6,123,000,000 |
6,052,000,000 |
6,157,000,000 |
6,310,000,000 |
6,522,000,000 |
6,470,000,000 |
946,000,000 |
947,200,000 |
6,617,000,000 |
947,100,000 |
944,900,000 |
941,600,000 |
936,600,000 |
937,800,000 |
935,900,000 |
933,200,000 |
924,700,000 |
927,400,000 |
922,900,000 |
919,800,000 |
907,000,000 |
909,200,000 |